Skip to content
Book a call

Vael Creative

What does a leasing film have to earn?

Modeled example: on a 20,000 square foot floor at $70 per square foot a year, the film pays for itself if the floor leases about 9 days sooner.

How NOI sets a building's value

Net operating income (NOI) is a building's rental income minus its operating expenses.

Each month a floor leases sooner adds a month of rent to NOI.

Concessions such as free rent lower the rent a lease actually pays over its term.

Value is NOI divided by the cap rate, so at a 7% cap rate each dollar of annual NOI is worth about $14.29.

The modeled inputs

Price of a leasing film: $35,000. That is the starting price for new engagements.

Floor size: 20,000 square feet. Swap in your own.

Rent: $70 per square foot a year. It sits below the $84.79 Class A average Cushman & Wakefield reported for Manhattan in Q2 2026.

Cap rate: 7%. It sits above the 6.89% average Cushman & Wakefield reported for core New York City property in Q2 2026, and a higher cap rate gives a lower value.

The arithmetic

One month of rent on the floor (20,000 square feet at $70 a year, divided by 12): $116,667.

The time that covers the film ($35,000 divided by $116,667, at 30.4 days a month): about 9 days.

The NOI from $1 per square foot a year more in rent, or less in concessions (20,000 square feet times $1): $20,000 a year.

The value of that NOI at a 7% cap rate ($20,000 divided by 0.07): $285,714.

Written by Brian Hughes. Published September 27, 2026.

Our example floor is 20,000 square feet.